DETAILS OF HOUSE DEVELOPMENT COSTS - Vote For Home Project | DONE

in WORLD OF XPILAR3 years ago (edited)

image.png


Best Regards and Prosperity

With the completion of the construction of 1 Steem House Unit, which has been sponsored and supported by donors from various countries, who are united in One Heart and Soul in Steemit.

Today, I am the responsible person for the construction of this house, I will describe all expenses, from the smallest to the largest, but not limited to energy, expenses from personal expenses or Aceh-Team members when building a house.

Houses that have been built, we can see them below :


IMG_20210424_173455.jpg


IMG_20210424_161128.jpg


IMG_20210424_161137.jpg


The house that was built has initial facilities and additional facilities in the construction of a house, as in the house plan below:


HOUSE PLAN AND ADDITIONS

PONDASI.jpg


HOUSE FASILITAS


  • 2 Bedrooms
  • Guest room
  • Kitchen
  • Bathroom and Wc

HOUSE BUILDING COSTS


In an explanation of all costs used and income, I will discuss, in several categories below:


  1. ORDERING BUILDING MATERIALS - PACKAGE
  2. ORDERING BUILDING MATERIALS - INVOICE
  3. DONATION COSTS - STEEM : 2.441.812 AND SBD : 108.499.
  4. AUTHOR REWARD POSTING - VOTE FOR HOME
  5. MARKETED SALES DETAILS " Bittrex and Indodax"
TOTAL HOUSE SHOPPING EXPENDITUREIDR. 96,303,000, -

OVERALL EXPLANATION


1 . ORDERING BUILDING MATERIALS - PACKAGE


In this explanation, in the construction of this house, I and several providers of building materials and workers who carried out the construction of this house, weighed and decided in carrying out the construction of this house, carried out a Work Contract in completing this house.

This is because many providers of building materials, it is easier to carry out the construction of this house, which is due to the location of the construction of the house, it is in a very remote position and it is difficult to deliver building materials to the place of building the house.

So, I am in charge of taking another step, which is to first conduct a deliberation with @xpilar and @dobartim. After all agree, all workers and building materials are continuously supplied and worked on, until the house is quickly finished.

below is some proof of the Work Contract.


IMG_20210428_024126.jpg

Wages - Basic development-
Wages - Making the walls of the house-
Wages - plaster walls and floor cast-
Wages - Building a WC and Kitchen-
TOTALIDR. 24.000.000,-

IMG_20210428_024156.jpg


Wages - Basic development-
1 Zinc Roof Package-
1 Pket Steel Frame-
1 PBC Plapon Package-
TOTALIDR. 20.500.000,-

IMG_20210428_024140.jpg


Wages - Basic development-
1 Wage Package Install floor tiles-
1 House Paint Wage Package-
1 Electrical Plug Package-
TOTALIDR. 5.750.000,-

TOTAL PEMESANAN BAHAN BANGUNAN - PAKETIDR . 50.250.000,-

2. ORDERING BUILDING MATERIALS - INVOICE


In purchasing separate building materials, I attach proof of invoice for the purchase of building materials, so that they can be used in stages by house construction workers.

All these items have been paid in advance, before use, so in carrying out the construction of the house, all the building materials are just waiting for the materials to be delivered to the location.

let's look at the invoice below :


IMG_20210425_230642.jpg


IMG_20210425_230723.jpg


IMG_20210425_230735.jpg


IMG_20210425_230745.jpg


IMG_20210425_230757.jpg


IMG_20210425_230811.jpg


IMG_20210425_230834.jpg


IMG_20210425_230850.jpg


IMG_20210425_230900.jpg


IMG_20210425_230914.jpg


IMG_20210425_230948.jpg


IMG_20210425_231032.jpg


IMG_20210425_231111.jpg


IMG_20210425_231125.jpg


IMG_20210425_231137.jpg


IMG_20210425_231155.jpg


IMG_20210425_231214.jpg


IMG_20210425_231224.jpg


IMG_20210425_231239.jpg


IMG_20210425_230928.jpg


TOTAL BAHAN BANGUNAN - FAKTURIDR . 46.053.000,-

BUDGET DESIGN OF STEEM HOUSE DEVELOPMENT COSTS

In the section below, all the materials that I need when building a house, have been put together in the list below, for more detail in ordering the necessary building materials beforehand.

let us look at the list below :


RAB.png


TOTAL ORDERING BUILD MATERIALS - INVOICEIDR. 46,053,000, -

3. DONATION COSTS - STEEM : 2.441.812 AND SBD : 108.499.


The entire collection of the smallest and largest Contributions, is sold through Market Transactions, up to the selling price that has been adjusted to the price prevailing at the time of sale.

The biggest voice support in the construction of this house, I enter into the donors directly through Voices, from:

which was followed by Sole supporters, namely:

@xpilar Team Norway
@dobartim Steem Schools Community
@stephenkendal Master Promo Steem
@italygame WITNESS

until the support for other follow-up votes, which are in the list below:

@jondoe
@upvu
@crypto.piotr
@axeman
@nutbox.mine
@girolamomarotta
@xeldal
@enki
All home-building investors
All steem investors
All Steem users.

the entire sale has the details of the transaction collected with the Proof of the image Screenshot, at the time of the sale, the total donations collected are in the list below:


donasi.png


TOTAL DONATION COSTS2.441.812. STEEM108.499. SBD

4. AUTHOR REWARD POSTING - VOTE FOR HOME


while building a house, has several posts made, the results of the posts in question, have a very large voice in the form of support for construction costs.

thus the AUTHOR REWARD POST results that are produced are 100% returned according to the payer, the whole is in the list.

let's see the results of the AUTHOR REWARD POST below :


POST VOTE FOR HOMESTEEMSBDTRXPOSTING
1. Be Real Steemian67.14763.96066.293Detail
2. Progress 144.32348.18243.731Detail
3. Progress 257.08555.48556.306Detail
4. Vote for Home Round 446.75658.24846.098Detail
5. Vote for Home Round 550.00457.43646.097Detail
6. The Steem Family62.43045.63561.476Detail
TOTAL 6 POST327.745328.946320.001DETAIL

5. MARKETED SALES DETAILS " Bittrex and Indodax"


as I explained above, all sales have detailed sales details on the Bittrex Market until they continue to sell which will be the Indonesian currency "IDR" in INDODAX.

Let's take a look at the details below :


1.png


2.png


Penarikan uang dari bank 10.825.056. Karena ada penjualan 1 SBD terpisah yang di bayar Cash Langsung   100.000 Ribu Oleh @jasonmunapasee..jpeg


** Note: **
Separate Sales 1 SBD = IDR. 100,000, -
additional costs, to the total above


2. List of Withdrawal Details


1.png


Screenshot_2021-03-30-03-37-01-01.png


3. List of Withdrawal Details


1.png


Screenshot_2021-03-31-00-38-19-25.png


4. List of Withdrawal Details


1.png


Screenshot_2021-04-01-01-53-39-09.png


5. List of Withdrawal Details


1.png


Screenshot_2021-04-01-23-41-15-71.png


6. List of Withdrawal Details


1.png


Screenshot_2021-04-02-10-34-37-82.png


7. List of Withdrawal Details


1.png


Screenshot_2021-04-04-00-12-12-12.png


8. List of Withdrawal Details


1.png


Screenshot_2021-04-05-12-57-56-87 - Copy (2).png


9. List of Withdrawal Details


1.png


Screenshot_2021-04-06-12-39-15-11.png


10 . List of Withdrawal Details


1.png


Screenshot_2021-04-09-18-44-36-27.png


11 . List of Withdrawal Details


1.png


Screenshot_2021-04-11-12-20-23-48.png


12 . List of Withdrawal Details


1.png


Screenshot_2021-04-13-22-48-11-51.png


13 . List of Withdrawal Details


1.png


Screenshot_2021-04-15-02-31-53-30.png


14 . List of Withdrawal Details


1.png


Screenshot_2021-04-16-01-48-53-98.png


15 . List of Withdrawal Details


1.png


Screenshot_2021-04-20-00-54-34-17.png


16 . List of Withdrawal Details


1.png


Screenshot_2021-04-21-22-48-20-52.png


Previously Until Sales No. 16


Next start from below :


Total WithdrawalsIDR. 4,768.656,-

17 . List of Withdrawal Details


penjualan32_633sbd_dan37_04trx.png


Screenshot_2021-05-02-21-23-37-73.png


18 . List of Withdrawal Details


penjualan37_647steem.png


Screenshot_2021-05-02-22-59-05-82.png


19 . List of Withdrawal Details


Untitled.png


Screenshot_2021-04-27-17-34-08-43.png



20 . List of Withdrawal Details : Date . 05-05-2021


penjualan29_292sbddanpenjualan40_827steemdanpenjuala.png


Screenshot_2021-05-05-12-38-56-06.png


Note:
The follow-up Sales Details, which remain, will be filled in instantly, as this post progresses.


CONCLUSION


In this final conclusion, that in carrying out the construction of this house, it has spent costs, as much as in the list below:


NUMBER OF PACKAGES 1IDR. 50,250.000,-
NUMBER OF PACKAGES 2IDR. 46.053.000,-
TOTAL COST OF BUILDING HOUSEIDR. 96.303.000,-

With the list above, the remaining Payable, to cover the entire pending payment, as of today, at the time this posying was issued is as much as the list below:


TOTAL REMAINING PAYMENTSIDR. 8,965.252,-

After a follow-up of Steem sales and a Sales Result of this Post VOTE FOR HOME 100% SUCCESS,


Total WithdrawalsIDR. 4,768.656,-

and the addition of Steem sales.

After deducting the sales amount from the total withdrawal in the first list above, the remaining payment will be reduced, for the list below:


TOTAL REMAINING PAYMENTSIDR. 4,196.596,-

To cover the remaining payment for the purchase of Building Materials, it will wait for payment from THIS posting:


DETAILS OF HOUSE DEVELOPMENT COSTSPOSTING HERE

Posting Withdrawals| DETAILS OF HOUSE DEVELOPMENT COSTS |POSTING HERE


Total WithdrawalsIDR. 3,540.867,-
MinusIDR. 4,196.596,-
TOTAL MINUSIDR. 600.000,-
Date Withdrawals05-05-2021

TOTAL REMAINING PAYMENTSIDR. 600.000,-
Overall Costs IDR. 600.000,-Paid off

and this post, hopefully everything goes well, and will get a good price in the market in sales. to cover all costs used.

However, if in this post, do not get the appropriate results, all the remaining money is not sufficient, will be borne by @sultan-aceh.


The entire cost of building this house or additional costs has been paid directly in advance, to the Steem House Building Material Provider, by the person in charge of the field, namely @sultan-aceh, with the permission of the main supporters @xpilar - @dobartim and @stephenkendal.

This is done so that the house quickly finishes, and the refund of the cost of building the house, will wait for payment on, next post.

This post was made in order to see the overall use of funds in detail among the general public. at the same time to cover the costs of returning home construction pending, and waiting for additional costs, which are still lacking, which will await payment in the previous post and this post.

I represent @sultan-aceh and members of the Aceh Team, @WorldOfXpilar community, to convey thousands of thanks, to those who have supported all of these activities, both in the real world, online, enthusiastic support, and prayers.


Note:

  • This house is the HELP HOUSE.

  • The insufficient fees above have been paid and are the responsibility of @sultan-aceh.

  • Everything regarding the cost of using the costs for the construction of the Assistance House, which I have mentioned and written above, the whole responsibility is @ sultan-aceh.

  • All forms of complaints, about usage fees, can be asked directly or via the comments below.


Hilsen

@sultan-aceh
Responsible Field - Vote from Home Steem - The House is Completed
World Of Xpilar community


image.png


Management


1Responsible Fields@sultan-aceh
2Treasurer for Development@jasonmunapasee
3Checking Assistance Fund Transactions@grisaia-steem
4Field Inspectors@digitals-photo
5Information and Documentation@adi.pisces
6Implementation withMembers @aceh-team

Development Information


House@tailah.bayu
LocationCot Murbo 1 - Kecamatan Kuta Makmur - Aceh Utara
Support@dobartim - @stephenkendal @xpilar and Team Norway
SurveiCommunity @worldofxpilar - @aceh-team and @sultan-aceh

aceh-team.png

Sort:  

Penjelasannya sangat detil dan jelas, darimana dana itu datang, dan kemana di pergunakan. Semua berjalan lancar, hebat.

thank you for the welcome

Sama-sama bang @sultan-aceh 😊

Ini penjelasan yang sangat mendetil.Mantap.
Dari dana masuk dan keluar itu ter tulis dengan sangat jelas. Tetap semangat...

thank you for the welcome

Yeah,welcome.

sesudah rumah selesai, persyaratan pun sangat lengkap, ini benar -benar kerja yang bagus dan jujur. Sukses selalu buat buat bg@sultan-aceh.

thank you for the welcome

There is a great joy in my heart; looking at your impact toward humanity..this is not longer a dream but a reality, you have wrote your name in the book of history and you will be forever remember
Kudos!!!!!!

thank you for the welcome

Semua tak ada yang ditutupi, sumbangan yang masuk dan yang dipakai untuk membeli bahan rumah, semua sudah dijelaskan secara rinci. Kerja bagus, ini berkah ramadhan, rumah yang di bangun pun tidak asal asalan, rumahnya sangat mewah dan indah, ada deretan bunga lagi di teras, semakin menambah anggun 😍

thank you for the welcome

Ok 👌

Semua lekap dunatur barang

thank you for the welcome

Laporan yang sangat mendetil
Memang @sultan-aceh mampu
Semangat semangat

thank you for the welcome

what you do is all complete, have a nice day, I am very happy with the results you did, Greetings from the aceh-team

thank you for the welcome

Administrasi yang lengkap, semua terinci dengan jelas, dari awal sampai akhir 😊👌👌👌

thank you for the welcome

Sama-sama bang @sultan-aceh 👌👌👌

mantap sekali, penjelesan yang sangat detail, ketika dibaca ter arahkan setiap step by step.

thank you for the welcome

Sama-sama bang Sultan-aceh ..

Coin Marketplace

STEEM 0.27
TRX 0.13
JST 0.032
BTC 61390.40
ETH 2913.66
USDT 1.00
SBD 3.64